NSE: VSTTILLERS · Capital Goods · Tractors · Market cap ₹3,395 Cr
· Prev close ₹3,951.70 · Volume 3.49 K · 52W ₹3,809–6,374
Day range for 9 Nov not in the price history yet · 8 Nov ₹3,901.10–3,972.90
If profit compounds at 4.4% (CAGR) and the stock ends at 25×, buying at ₹3,924 returns about 1.9% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 4.4% | 1.9% |
| Delivered FY23–26 | 4.4% | 1.9% |
| Net profit, last 4 quarters vs the 4 before | — | — |
| Half the delivered pace | 2.2% | −0.3% |
Delivered FY23–26 CAGR 4.4%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Dec 2025 to Sep 2026 ₹122.97, price ₹3,924.00 (9 Nov 2026, 3:50 pm IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.