Visaka Industries Limited
NSE: VISAKAIND · Construction Materials · Cement & Cement Products · Market cap ₹747 Cr
₹86.49+1.51 (+1.78%)
· Prev close ₹84.98 · Volume 3.71 K · 52W ₹50–104
NSE: VISAKAIND · Construction Materials · Cement & Cement Products · Market cap ₹747 Cr
· Prev close ₹84.98 · Volume 3.71 K · 52W ₹50–104
If profit compounds at 0.0% (CAGR) and the stock ends at 25×, buying at ₹86 returns about 11.1% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 0.0% | 11.1% |
| Delivered FY22–26 | −7.8% | 2.5% |
| Net profit, last 4 quarters vs the 4 before | — | — |
| Half the delivered pace | −3.9% | 6.8% |
Delivered FY22–26 CAGR −7.8%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Sep 2025 to Jun 2026 ₹9.94, price ₹86.49 (9 Nov 2026, 3:30 pm IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.