Veljan Denison Limited
NSE: VELJAN · Capital Goods · Compressors Pumps & Diesel Engines · Market cap ₹900 Cr
₹1,999.20−40.80 (−2.00%)
· Prev close ₹2,040.00 · Volume 34 · 52W ₹812–2,791
NSE: VELJAN · Capital Goods · Compressors Pumps & Diesel Engines · Market cap ₹900 Cr
· Prev close ₹2,040.00 · Volume 34 · 52W ₹812–2,791
If profit compounds at 17.3% (CAGR) and the stock ends at 25×, buying at ₹1,999 returns about 13.4% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 17.3% | 13.4% |
| Delivered FY23–26 | 17.3% | 13.5% |
| Net profit, last 4 quarters vs the 4 before | — | — |
| Half the delivered pace | 8.7% | 5.1% |
Delivered FY23–26 CAGR 17.3%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Sep 2025 to Jun 2026 ₹57.25, price ₹1,999.20 (9 Nov 2026, 2:48 pm IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.