
NSE: TATASTEEL · Metals & Mining · Iron & Steel · Market cap ₹2,30,758 Cr
· Prev close ₹190.20 · Volume 4.99 Cr · 52W ₹160–224
Day range for 9 Nov not in the price history yet · 8 Nov ₹188.45–192.19
Last 4 quarters: profit +71.2% on the 4 beforeShare price +10.6% in a month
If profit compounds at 0.0% (CAGR) and the stock ends at 25×, buying at ₹185 returns about 2.3% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 0.0% | 2.3% |
| Delivered FY22–26 | −28.7% | −27.0% |
| Net profit, last 4 quarters vs the 4 before | 71.2% | 75.2% |
| Half the delivered pace | −14.3% | −12.4% |
Delivered FY22–26 CAGR −28.7%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Dec 2025 to Sep 2026 ₹9.30, price ₹184.85 (9 Nov 2026, 3:49 pm IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.