NSE: SHYAMMETL · Capital Goods · Iron & Steel Products · Market cap ₹36,918 Cr
· Prev close ₹1,344.40 · Volume 1.96 L · 52W ₹746–1,353
Day range for 9 Nov not in the price history yet · 8 Nov ₹1,307.50–1,353.30
Last 4 quarters: profit +94.2% on the 4 beforeShare price +26.0% in a month
If profit compounds at 0.0% (CAGR) and the stock ends at 25×, buying at ₹1,323 returns about −0.7% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 0.0% | −0.7% |
| Delivered FY22–26 | −11.2% | −11.9% |
| Net profit, last 4 quarters vs the 4 before | 94.2% | 92.9% |
| Half the delivered pace | −5.6% | −6.3% |
Delivered FY22–26 CAGR −11.2%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Dec 2025 to Sep 2026 ₹49.29, price ₹1,322.60 (9 Nov 2026, 10:55 am IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.