
NSE: SHRIKRISH · Realty · Residential Commercial Projects · Market cap ₹87 Cr
· Prev close ₹32.09 · 52W ₹29–56
Day range for 8 Nov not in the price history yet · 6 Nov ₹32.07–33.50
Last 4 quarters: profit −19.7% on the 4 beforeShare price −5.8% in a month
If profit compounds at 13.2% (CAGR) and the stock ends at 25×, buying at ₹31 returns about 14.9% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 13.2% | 14.9% |
| Delivered FY22–26 | 13.2% | 15.0% |
| Net profit, last 4 quarters vs the 4 before | −19.7% | −18.5% |
| Half the delivered pace | 6.6% | 8.3% |
Delivered FY22–26 CAGR 13.2%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: , price ₹31.12 (8 Nov 2026, 3:59 pm IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.