
NSE: RPPL · Capital Goods · Packaging · SME · Market cap ₹139 Cr
· Prev close ₹19.18 · Volume 51.35 K · 52W ₹14–27
Last 4 quarters: profit +83.2% on the 4 beforeShare price +1.3% in a month
If profit compounds at 14.6% (CAGR) and the stock ends at 25×, buying at ₹19 returns about 30.8% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 14.6% | 30.8% |
| Delivered FY22–26 | 14.6% | 30.9% |
| Net profit, last 4 quarters vs the 4 before | 83.2% | 109.2% |
| Half the delivered pace | 7.3% | 22.5% |
Delivered FY22–26 CAGR 14.6%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Dec 2025 to Sep 2026 ₹2.82, price ₹18.72 (12 Nov close). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.