NSE: RELINFRA · Power · Integrated Power Utilities · Market cap ₹2,305 Cr
· Prev close ₹55.31 · Volume 4.41 L · 52W ₹43–195
If profit compounds at 10.0% (CAGR) and the stock ends at 25×, buying at ₹56 returns about 57.0% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 10.0% | 57.0% |
| Delivered FY22–26 | — | — |
| Net profit, last 4 quarters vs the 4 before | −51.6% | −30.9% |
| Half the delivered pace | — | — |
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Sep 2025 to Jun 2026 ₹79.21, price ₹56.41 (13 Nov close). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.