Physicswallah Limited
NSE: PWL · Consumer Services · E-Learning · Market cap ₹36,993 Cr
₹127.18−2.88 (−2.21%)
· Prev close ₹130.06 · Volume 25.82 L · 52W ₹78–162
Day range for 9 Nov not in the price history yet · 8 Nov ₹128.22–131.80
NSE: PWL · Consumer Services · E-Learning · Market cap ₹36,993 Cr
· Prev close ₹130.06 · Volume 25.82 L · 52W ₹78–162
Day range for 9 Nov not in the price history yet · 8 Nov ₹128.22–131.80
If profit compounds at 10.0% (CAGR) and the stock ends at 25×, buying at ₹127 returns about −16.3% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 10.0% | −16.3% |
| Delivered FY22–26 | — | — |
| Net profit, last 4 quarters vs the 4 before | — | — |
| Half the delivered pace | — | — |
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Dec 2025 to Sep 2026 ₹0.33, price ₹127.18 (9 Nov 2026, 2:48 pm IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.