Om Freight Forwarders Limited
NSE: OMFREIGHT · Services · Logistics Solution Provider · Market cap ₹402 Cr
₹119.47+3.15 (+2.71%)
· Prev close ₹116.32 · Volume 22.25 K · 52W ₹59–128
NSE: OMFREIGHT · Services · Logistics Solution Provider · Market cap ₹402 Cr
· Prev close ₹116.32 · Volume 22.25 K · 52W ₹59–128
If profit compounds at 0.0% (CAGR) and the stock ends at 25×, buying at ₹119 returns about 2.4% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 0.0% | 2.4% |
| Delivered FY23–26 | −15.9% | −13.9% |
| Net profit, last 4 quarters vs the 4 before | — | — |
| Half the delivered pace | −8.0% | −5.8% |
Delivered FY23–26 CAGR −15.9%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Sep 2025 to Jun 2026 ₹6.04, price ₹119.47 (13 Nov close). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.