
NSE: NUVAMA · Financial Services · Stockbroking & Allied · Market cap ₹34,607 Cr
· Prev close ₹1,881.00 · Volume 4.28 L · 52W ₹1,097–2,066
Day range for 9 Nov not in the price history yet · 8 Nov ₹1,854.00–1,899.30
Last 4 quarters: profit +10.4% on the 4 beforeShare price +8.3% in a month
If profit compounds at 5.0% (CAGR) and the stock ends at 25×, buying at ₹1,875 returns about 3.0% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 5.0% | 3.0% |
| Delivered FY22–26 | 5.0% | 3.0% |
| Net profit, last 4 quarters vs the 4 before | 10.4% | 8.3% |
| Half the delivered pace | 2.5% | 0.6% |
Delivered FY22–26 CAGR 5.0%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Dec 2025 to Sep 2026 ₹62.13, price ₹1,875.20 (9 Nov 2026, 3:49 pm IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.