NSE: MOTILALOFS · Financial Services · Stockbroking & Allied · Market cap ₹69,180 Cr
· Prev close ₹1,144.00 · Volume 12.67 L · 52W ₹615–1,182
Day range for 9 Nov not in the price history yet · 8 Nov ₹1,120.00–1,182.00
Last 4 quarters: profit +33.1% on the 4 beforeShare price +12.8% in a month
If profit compounds at 9.3% (CAGR) and the stock ends at 25×, buying at ₹1,147 returns about 9.0% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 9.3% | 9.0% |
| Delivered FY22–26 | 9.3% | 9.0% |
| Net profit, last 4 quarters vs the 4 before | 33.1% | 32.8% |
| Half the delivered pace | 4.6% | 4.4% |
Delivered FY22–26 CAGR 9.3%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Dec 2025 to Sep 2026 ₹44.82, price ₹1,147.30 (9 Nov 2026, 3:59 pm IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.