NSE: METROBRAND · Consumer Durables · Footwear · Market cap ₹22,485 Cr
· Prev close ₹842.55 · Volume 10.38 K · 52W ₹794–1,225
Day range for 9 Nov not in the price history yet · 8 Nov ₹826.55–850.45
Last 4 quarters: profit +16.5% on the 4 beforeShare price +0.2% in a month
If profit compounds at 17.7% (CAGR) and the stock ends at 25×, buying at ₹825 returns about 8.9% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 17.7% | 8.9% |
| Delivered FY22–26 | 17.7% | 9.0% |
| Net profit, last 4 quarters vs the 4 before | 16.5% | 7.8% |
| Half the delivered pace | 8.9% | 0.8% |
Delivered FY22–26 CAGR 17.7%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Dec 2025 to Sep 2026 ₹15.21, price ₹825.00 (9 Nov 2026, 3:59 pm IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.