Master Trust Limited
NSE: MASTERTR · Financial Services · Stockbroking & Allied · Market cap ₹944 Cr
₹76.75−0.71 (−0.92%)
· Prev close ₹77.46 · Volume 1.74 L · 52W ₹56–130
Day range for 9 Nov not in the price history yet · 8 Nov ₹76.86–78.89
NSE: MASTERTR · Financial Services · Stockbroking & Allied · Market cap ₹944 Cr
· Prev close ₹77.46 · Volume 1.74 L · 52W ₹56–130
Day range for 9 Nov not in the price history yet · 8 Nov ₹76.86–78.89
If profit compounds at 23.0% (CAGR) and the stock ends at 25×, buying at ₹77 returns about 40.5% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 23.0% | 40.5% |
| Delivered FY22–26 | 23.0% | 40.5% |
| Net profit, last 4 quarters vs the 4 before | — | — |
| Half the delivered pace | 11.5% | 27.4% |
Delivered FY22–26 CAGR 23.0%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Dec 2025 to Sep 2026 ₹11.60, price ₹76.75 (9 Nov 2026, 2:47 pm IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.