Linde India Limited
NSE: LINDEINDIA · Chemicals · Industrial Gases · Market cap ₹58,424 Cr
₹6,850.50+46.00 (+0.68%)
· Prev close ₹6,804.50 · Volume 29.10 K · 52W ₹5,544–8,049
NSE: LINDEINDIA · Chemicals · Industrial Gases · Market cap ₹58,424 Cr
· Prev close ₹6,804.50 · Volume 29.10 K · 52W ₹5,544–8,049
If profit compounds at 29.5% (CAGR) and the stock ends at 25×, buying at ₹6,851 returns about 10.9% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 29.5% | 10.9% |
| Delivered FY21–26 | 29.5% | 10.8% |
| Net profit, last 4 quarters vs the 4 before | — | — |
| Half the delivered pace | 14.7% | −1.8% |
Delivered FY21–26 CAGR 29.5%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Dec 2025 to Sep 2026 ₹57.94, price ₹6,850.50 (13 Nov close). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.