NSE: KIRLFER · Metals & Mining · Pig Iron · Market cap ₹6,594 Cr
· Prev close ₹385.40 · 52W ₹380–513
Day range for 8 Nov not in the price history yet · 6 Nov ₹380.00–397.95
Last 4 quarters: profit +9.5% on the 4 beforeShare price −18.5% in a month
If profit compounds at 14.0% (CAGR) and the stock ends at 25×, buying at ₹400 returns about 17.6% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 14.0% | 17.6% |
| Delivered FY22–26 | 14.0% | 17.6% |
| Last 4 quarters vs the 4 before | 9.5% | 12.9% |
| Half the delivered pace | 7.0% | 10.4% |
Delivered FY22–26 CAGR 14.0%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: , price ₹399.80 (8 Nov close). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Dividends ignored. Arithmetic, not a forecast.