NSE: JWL · Capital Goods · Railway Wagons · Market cap ₹8,751 Cr
· Prev close ₹201.30 · Volume 11.74 L · 52W ₹169–358
Day range for 9 Nov not in the price history yet · 8 Nov ₹198.60–201.75
Last 4 quarters: profit −48.3% on the 4 beforeShare price −7.0% in a month
If profit compounds at 36.0% (CAGR) and the stock ends at 25×, buying at ₹205 returns about 25.8% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 36.0% | 25.8% |
| Delivered FY22–26 | 36.0% | 25.8% |
| Net profit, last 4 quarters vs the 4 before | −48.3% | −52.2% |
| Half the delivered pace | 18.0% | 9.2% |
Delivered FY22–26 CAGR 36.0%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Sep 2025 to Jun 2026 ₹3.76, price ₹204.76 (9 Nov 2026, 3:59 pm IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.