
NSE: JUBLINGREA · Chemicals · Specialty Chemicals · Market cap ₹9,387 Cr
· Prev close ₹572.40 · Volume 1.22 L · 52W ₹537–795
If profit compounds at 0.0% (CAGR) and the stock ends at 25×, buying at ₹589 returns about −0.6% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 0.0% | −0.6% |
| Delivered FY22–26 | −12.6% | −13.2% |
| Net profit, last 4 quarters vs the 4 before | 21.9% | 21.2% |
| Half the delivered pace | −6.3% | −6.9% |
Delivered FY22–26 CAGR −12.6%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: , price ₹589.35 (8 Nov close). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.