Ivalue Infosolutions Limited
NSE: IVALUE · Information Technology · Computers Hardware & Equipments · Market cap ₹1,148 Cr
₹209.73+7.42 (+3.67%)
· Prev close ₹202.31 · Volume 1.25 L · 52W ₹182–340
NSE: IVALUE · Information Technology · Computers Hardware & Equipments · Market cap ₹1,148 Cr
· Prev close ₹202.31 · Volume 1.25 L · 52W ₹182–340
If profit compounds at 22.2% (CAGR) and the stock ends at 25×, buying at ₹210 returns about 31.8% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 22.2% | 31.8% |
| Delivered FY22–26 | 22.2% | 31.8% |
| Net profit, last 4 quarters vs the 4 before | 0.6% | 8.5% |
| Half the delivered pace | 11.1% | 19.8% |
Delivered FY22–26 CAGR 22.2%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Dec 2025 to Sep 2026 ₹17.86, price ₹209.73 (13 Nov close). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.