NSE: ICICIBANK · Financial Services · Private Sector Bank · Market cap ₹11,41,091 Cr
· Prev close ₹1,565.00 · Volume 2.34 Cr · 52W ₹1,188–1,589
Day range for 9 Nov not in the price history yet · 8 Nov ₹1,564.00–1,577.80
Last 4 quarters: profit +8.9% on the 4 beforeShare price +16.0% in a month
If profit compounds at 19.5% (CAGR) and the stock ends at 25×, buying at ₹1,589 returns about 22.7% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 19.5% | 22.7% |
| Delivered FY22–26 | 19.5% | 22.7% |
| Net profit, last 4 quarters vs the 4 before | 8.9% | 11.7% |
| Half the delivered pace | 9.8% | 12.7% |
Delivered FY22–26 CAGR 19.5%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Dec 2025 to Sep 2026 ₹82.46, price ₹1,589.00 (9 Nov 2026, 2:48 pm IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.