Hindustan Unilever Limited
NSE: HINDUNILVR · Fast Moving Consumer Goods · Diversified FMCG · Market cap ₹4,68,250 Cr
₹1,992.90+18.90 (+0.96%)
· Prev close ₹1,974.00 · Volume 12.69 L · 52W ₹1,758–2,480
NSE: HINDUNILVR · Fast Moving Consumer Goods · Diversified FMCG · Market cap ₹4,68,250 Cr
· Prev close ₹1,974.00 · Volume 12.69 L · 52W ₹1,758–2,480
If profit compounds at 14.0% (CAGR) and the stock ends at 25×, buying at ₹1,993 returns about 11.5% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 14.0% | 11.5% |
| Delivered FY22–26 | 14.0% | 11.6% |
| Net profit, last 4 quarters vs the 4 before | 38.3% | 35.3% |
| Half the delivered pace | 7.0% | 4.7% |
Delivered FY22–26 CAGR 14.0%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Dec 2025 to Sep 2026 ₹64.10, price ₹1,992.90 (13 Nov close). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.