NSE: HILTON · Capital Goods · Castings & Forgings · Market cap ₹79 Cr
· Prev close ₹15.35 · Volume 26.22 K · 52W ₹13–50
Day range for 9 Nov not in the price history yet · 8 Nov ₹14.66–15.50
Last 4 quarters: profit −11.2% on the 4 beforeShare price −6.1% in a month
If profit compounds at 10.0% (CAGR) and the stock ends at 25×, buying at ₹15 returns about 25.8% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 10.0% | 25.8% |
| Delivered | — | — |
| Net profit, last 4 quarters vs the 4 before | −11.2% | 1.6% |
| Half the delivered pace | — | — |
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Sep 2025 to Jun 2026 ₹2.35, price ₹15.40 (9 Nov 2026, 3:59 pm IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.