
NSE: DCMSRIND · Fast Moving Consumer Goods · Sugar · Market cap ₹509 Cr
· Prev close ₹60.51 · Volume 19.24 K · 52W ₹32–66
If profit compounds at 0.0% (CAGR) and the stock ends at 25×, buying at ₹59 returns about 7.5% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 0.0% | 7.5% |
| Delivered FY22–26 | −10.9% | −4.2% |
| Net profit, last 4 quarters vs the 4 before | — | — |
| Half the delivered pace | −5.4% | 1.7% |
Delivered FY22–26 CAGR −10.9%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Dec 2025 to Sep 2026 ₹4.84, price ₹58.50 (9 Nov 2026, 3:30 pm IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.