BSE: DACHEPALLI · Market cap ₹148 Cr
· Prev close ₹95.00 · Volume 15.60 K · 52W ₹48–99
If profit compounds at 10.0% (CAGR) and the stock ends at 25×, buying at ₹99 returns about 8.5% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 10.0% | 8.5% |
| Delivered | — | — |
| Net profit, last 4 quarters vs the 4 before | — | — |
| Half the delivered pace | — | — |
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the year to Mar 2026 ₹3.44, price ₹99.05 (12 Nov close). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.