Coffee Day Enterprises Limited
NSE: COFFEEDAY · Consumer Services · Restaurants · Market cap ₹666 Cr
₹31.55+0.07 (+0.22%)
· Prev close ₹31.48 · Volume 4.74 L · 52W ₹21–43
NSE: COFFEEDAY · Consumer Services · Restaurants · Market cap ₹666 Cr
· Prev close ₹31.48 · Volume 4.74 L · 52W ₹21–43
If profit compounds at 10.0% (CAGR) and the stock ends at 25×, buying at ₹32 returns about 36.0% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 10.0% | 36.0% |
| Delivered FY22–26 | — | — |
| Net profit, last 4 quarters vs the 4 before | — | — |
| Half the delivered pace | — | — |
This is an exit-multiple calculation, not a discounted cash flow. Inputs: , price ₹31.55 (8 Nov 2026, 4:00 pm IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.