Shree Tirupati Balajee Agro Trading Company Limited
NSE: BALAJEE · Capital Goods · Packaging · Market cap ₹189 Cr
₹23.15−0.39 (−1.66%)
· Prev close ₹23.54 · Volume 49.39 K · 52W ₹18–43
NSE: BALAJEE · Capital Goods · Packaging · Market cap ₹189 Cr
· Prev close ₹23.54 · Volume 49.39 K · 52W ₹18–43
If profit compounds at 0.0% (CAGR) and the stock ends at 25×, buying at ₹23 returns about 2.1% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 0.0% | 2.1% |
| Delivered FY22–26 | −5.8% | −3.9% |
| Net profit, last 4 quarters vs the 4 before | −50.4% | −49.4% |
| Half the delivered pace | −2.9% | −0.9% |
Delivered FY22–26 CAGR −5.8%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Sep 2025 to Jun 2026 ₹1.14, price ₹23.15 (13 Nov close). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.