Auri Grow India Limited
NSE: AURIGROW · Capital Goods · Cables - Electricals · Market cap ₹41 Cr
₹0.280.00 (0.00%)
· Prev close ₹0.28 · Volume 1.95 Cr
NSE: AURIGROW · Capital Goods · Cables - Electricals · Market cap ₹41 Cr
· Prev close ₹0.28 · Volume 1.95 Cr
If profit compounds at 10.0% (CAGR) and the stock ends at 25×, buying at ₹0 returns about 24.9% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 10.0% | 24.9% |
| Delivered | — | — |
| Net profit, last 4 quarters vs the 4 before | −35.2% | −26.4% |
| Half the delivered pace | — | — |
This is an exit-multiple calculation, not a discounted cash flow. Inputs: , price ₹0.28 (7 Jul close). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.