Aptech Limited
NSE: APTECHT · Consumer Services · Education · Market cap ₹495 Cr
₹85.34+0.10 (+0.12%)
· Prev close ₹85.24 · Volume 59.89 K · 52W ₹69–128
NSE: APTECHT · Consumer Services · Education · Market cap ₹495 Cr
· Prev close ₹85.24 · Volume 59.89 K · 52W ₹69–128
If profit compounds at 0.0% (CAGR) and the stock ends at 25×, buying at ₹85 returns about 3.2% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 0.0% | 3.2% |
| Delivered FY22–26 | −16.8% | −14.1% |
| Net profit, last 4 quarters vs the 4 before | — | — |
| Half the delivered pace | −8.4% | −5.4% |
Delivered FY22–26 CAGR −16.8%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Dec 2025 to Sep 2026 ₹4.69, price ₹85.34 (12 Nov close). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.