
NSE: ANUP · Capital Goods · Industrial Products · Market cap ₹2,880 Cr
· Prev close ₹1,419.80 · Volume 22.75 K · 52W ₹1,262–2,480
If profit compounds at 15.4% (CAGR) and the stock ends at 25×, buying at ₹1,438 returns about 8.0% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 15.4% | 8.0% |
| Delivered FY21–26 | 15.4% | 8.0% |
| Net profit, last 4 quarters vs the 4 before | — | — |
| Half the delivered pace | 7.7% | 0.8% |
Delivered FY21–26 CAGR 15.4%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Dec 2025 to Sep 2026 ₹29.57, price ₹1,437.50 (12 Nov close). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.