NSE: AIROLAM · Consumer Durables · Plywood Boards/ Laminates · SME · Market cap ₹177 Cr
· Prev close ₹114.72 · Volume 47.75 K · 52W ₹78–124
Day range for 9 Nov not in the price history yet · 8 Nov ₹108.59–123.77
Last 4 quarters: profit −8.8% on the 4 beforeShare price +32.6% in a month
If profit compounds at 0.0% (CAGR) and the stock ends at 25×, buying at ₹118 returns about −0.5% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 0.0% | −0.5% |
| Delivered FY22–26 | −2.1% | −2.5% |
| Net profit, last 4 quarters vs the 4 before | −8.8% | −9.2% |
| Half the delivered pace | −1.0% | −1.5% |
Delivered FY22–26 CAGR −2.1%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Dec 2025 to Sep 2026 ₹4.50, price ₹117.80 (9 Nov 2026, 11:49 am IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.