BSE: AIRFLOA · Industrials · Industrial Products · Market cap ₹1,182 Cr
· Prev close ₹499.30 · Volume 30.00 K · 52W ₹246–594
If profit compounds at 10.0% (CAGR) and the stock ends at 25×, buying at ₹493 returns about 9.4% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 10.0% | 9.4% |
| Delivered | — | — |
| Net profit, last 4 quarters vs the 4 before | — | — |
| Half the delivered pace | — | — |
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the year to Mar 2026 ₹18.66, price ₹493.00 (9 Nov 2026, 3:30 pm IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.