NSE: AFFORDABLE · Capital Goods · Industrial Products · Market cap ₹245 Cr
· Prev close ₹197.13 · Volume 46.21 K · 52W ₹120–239
Day range for 9 Nov not in the price history yet · 8 Nov ₹193.81–199.00
If profit compounds at 36.6% (CAGR) and the stock ends at 25×, buying at ₹207 returns about 30.9% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 36.6% | 30.9% |
| Delivered FY22–26 | 36.6% | 31.0% |
| Net profit, last 4 quarters vs the 4 before | — | — |
| Half the delivered pace | 18.3% | 13.4% |
Delivered FY22–26 CAGR 36.6%
This is an exit-multiple calculation, not a discounted cash flow. Inputs: EPS for the 4 quarters Sep 2025 to Jun 2026 ₹5.42, price ₹206.98 (9 Nov 2026, 11:49 am IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.