
NSE: ABINFRA · Construction · Civil Construction · SME · Market cap ₹776 Cr
· Prev close ₹12.00 · Volume 3.99 K · 52W ₹9–24
Last 4 quarters: profit +44.3% on the 4 beforeShare price −2.3% in a month
If profit compounds at 10.0% (CAGR) and the stock ends at 25×, buying at ₹12 returns about 8.7% CAGR over 10 years.
| Growth assumption | Profit growth (CAGR) | Return, 10Y CAGR |
|---|---|---|
| Yours | 10.0% | 8.7% |
| Delivered | — | — |
| Net profit, last 4 quarters vs the 4 before | 44.3% | 42.5% |
| Half the delivered pace | — | — |
This is an exit-multiple calculation, not a discounted cash flow. Inputs: , price ₹12.15 (8 Nov 2026, 3:33 pm IST price). Formula: return = (EPS × exit P/E ÷ price)^(1/10) × (1 + growth) − 1. Net profit growth is applied to EPS, so the share count is held constant. A profit fall of 100% or more has no rate and is left blank. Dividends ignored. Arithmetic, not a forecast.